436 Chimney Rock RdEarlysvilleVA22936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,464/mo, and a $9,784/mo payment. Purchase price stands at $1,999,000, and rental yield measures 2.68% with $4,464/mo rent. Return on cash invested shows 6.5% in year one, and 5% annual appreciation builds toward $552,287 over five years. Five-year ROI reaches 30.56% and total cumulative return in cash records $197,921. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,464/mo property income covering a $9,784/mo payment rather than investor’s personal income.
Single Family
Built in 2002
83.81 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22936, Earlysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,504 (100%) |
| Owner Occupied HU | 2,100 (83.9%) |
| Renter Occupied HU | 292 (11.7%) |
| Vacant Housing Units | 112 ( 4.5%) |
| Median Home Value | $643,072 |
| Average Home Value | $706,327 |
Housing Distribution
Address Breakdown
Residential
2,472
Single Family
2,073
Multi-Family
399
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kozhin Ahmad • Real Broker LLC
Mls Name: CAAR
Mls ID: #672382