4359 Willow Bend LnOwens Cross RoadsAL35763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Owens Cross Roads at 4359 Willow Bend Ln, Owens Cross Roads, AL, 35763 generates $3,396/mo in rent and, after a $2,692/mo payment, leaves $292/mo in cash flow. Total monthly income is $3,396/mo, and annual cash flow is $3,498/yr on $180,950 invested. Return on cash invested sits at 21.99% in year one, and rental yield is 7.41% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 113.27% and total cumulative return in cash sums $204,970. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,396/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35763, Owens Cross Roads, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,206 (100%) |
| Owner Occupied HU | 7,738 (84.1%) |
| Renter Occupied HU | 1,165 (12.7%) |
| Vacant Housing Units | 303 ( 3.3%) |
| Median Home Value | $436,995 |
| Average Home Value | $478,066 |
Housing Distribution
Address Breakdown
Residential
9,173
Single Family
9,173
Multi-Family
0
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy D Wright • Culpepper Real Estate Inc
Mls Name: Strategic MLS Alliance
Mls ID: #523111