4358 Rivergate Ln. #BLittle RiverSC29566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little River at 4358 Rivergate Ln. #B, Little River, SC, 29566 uses $94,477 cash to close to unlock $9,689/yr annual cash flow and $807/mo monthly cash flow. Total monthly income runs $2,504/mo, and a $1,395/mo payment keeps the spread at $807/mo. Purchase price stands at $284,999, and rental yield measures 10.54% with $2,504/mo rent. Return on cash invested shows 30.16% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 157.54% and total cumulative return in cash records $148,842. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,504/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29566, Little River, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,103 (100%) |
| Owner Occupied HU | 9,694 (60.2%) |
| Renter Occupied HU | 2,653 (16.5%) |
| Vacant Housing Units | 3,756 (23.3%) |
| Median Home Value | $350,665 |
| Average Home Value | $380,911 |
Housing Distribution
Address Breakdown
Residential
15,972
Single Family
13,650
Multi-Family
2,322
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Derrick Legacy Team • EXP Realty LLC
Mls Name: CCAR
Mls ID: #2524746