Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 4355 W 450 S, Columbus, IN, 47201 offers a 9.29% rental yield on a $129,900 purchase with $1,006/mo rent. Total monthly income registers $1,006/mo, and a $636/mo payment leaves $163/mo available for distribution. Annual cash flow reaches $1,952/yr on $43,062 to close, and return on cash invested stands at 24.44% in year one. Equity gained on principal adds $838/yr while 5% annual appreciation supports $35,889 over five years. Portfolio math shows five-year ROI at 127.56% and total cumulative return in cash at $54,931. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,006/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47201, Columbus, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,886 (100%) |
| Owner Occupied HU | 12,483 (59.8%) |
| Renter Occupied HU | 6,801 (32.6%) |
| Vacant Housing Units | 1,602 ( 7.7%) |
| Median Home Value | $258,047 |
| Average Home Value | $310,103 |
Residential
20,141
Single Family
19,109
Multi-Family
1,032
Businesses
1,506
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $129,900 |
| 2008-08-22 | Sold | $44,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $1837.68 | 6.53% | $132,200 | 12.22% |
| 2023-03-24 | $1725.10 | 11.22% | $117,800 | 7.97% |
| 2022-03-24 | $1551.10 | -1.19% | $109,100 | 14.72% |
Listed by: Chris Price • Keller Williams - Indy Metro South LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202509266
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
