435 West Jay RoadNorth TroyVT05859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Troy at 435 West Jay Road, North Troy, VT, 05859 with 5% annual appreciation on a $129,500 basis while $1,005/mo rent supports operations. Total monthly income totals $1,005/mo and a $634/mo payment preserves $143/mo for cash returns. Annual cash flow comes to $1,719/yr on $42,929 deployed, and return on cash invested reaches 23.91% in year one. Equity gained on principal adds $836/yr, and five-year appreciation sums $35,778 alongside rental yield of 9.31%. Five-year ROI measures 125.01% and total cumulative return in cash totals $53,666.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,005/mo property income versus a $634/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
10.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05859, North Troy, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,819 (100%) |
| Owner Occupied HU | 746 (41.0%) |
| Renter Occupied HU | 211 (11.6%) |
| Vacant Housing Units | 862 (47.4%) |
| Median Home Value | $256,250 |
| Average Home Value | $312,617 |
Housing Distribution
Address Breakdown
Residential
676
Single Family
676
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Voyo Savich • KW Vermont
Mls Name: PrimeMLS
Mls ID: #5062548