435 Trigger Cove RoadKirbyvilleMO65679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirbyville at 435 Trigger Cove Road, Kirbyville, MO, 65679 priced at $435,000 converts $3,103/mo rent into $394/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,103/mo, and annual cash flow totals $4,728/yr on $144,203 invested. Return on cash invested prints 23.19% in year one, and rental yield reads 8.56% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 120.46% and total cumulative return in cash sums $173,712. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,103/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 2008
2.06 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65679, Kirbyville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,293 (100%) |
| Owner Occupied HU | 783 (60.6%) |
| Renter Occupied HU | 289 (22.4%) |
| Vacant Housing Units | 221 (17.1%) |
| Median Home Value | $267,105 |
| Average Home Value | $314,403 |
Housing Distribution
Address Breakdown
Residential
1,019
Single Family
1,019
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: One.Five Real Estate Advisors • One.Five Real Estate Advisors
Mls Name: SOMOMLS
Mls ID: #60310785