435 S La Fayette Park Pl UNIT 106Los AngelesCA90057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,697/mo, and a $3,128/mo payment. Purchase price stands at $639,000, and rental yield measures 6.94% with $3,697/mo rent. Return on cash invested shows 18.6% in year one, and 5% annual appreciation builds toward $176,544 over five years. Five-year ROI reaches 95.77% and total cumulative return in cash records $201,328. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,697/mo property income covering a $3,128/mo payment rather than investor’s personal income.
Condo
Built in 1981
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90057, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,795 (100%) |
| Owner Occupied HU | 580 ( 3.3%) |
| Renter Occupied HU | 15,824 (88.9%) |
| Vacant Housing Units | 1,391 ( 7.8%) |
| Median Home Value | $718,006 |
| Average Home Value | $794,030 |
Housing Distribution
Address Breakdown
Residential
16,869
Single Family
1,829
Multi-Family
15,040
Businesses
1,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sukyoung Lee • Redpoint Realty
Mls Name: CLAW
Mls ID: #25566957