435 S 1st AveBarstowCA92311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barstow at 435 S 1st Ave, Barstow, CA, 92311 generates $2,124/mo in rent and, after a $1,370/mo payment, leaves $392/mo in cash flow. Total monthly income is $2,124/mo, and annual cash flow is $4,710/yr on $92,787 invested. Return on cash invested sits at 24.98% in year one, and rental yield is 9.11% on a $279,900 entry. Equity gained on principal adds $1,806/yr, while 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 130.07% and total cumulative return in cash sums $120,685. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,124/mo property income rather than buyer’s personal income.
Single Family
Built in 1947
8,640 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92311, Barstow, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,211 (100%) |
| Owner Occupied HU | 6,044 (45.7%) |
| Renter Occupied HU | 6,061 (45.9%) |
| Vacant Housing Units | 1,106 ( 8.4%) |
| Median Home Value | $198,238 |
| Average Home Value | $305,671 |
Housing Distribution
Address Breakdown
Residential
12,052
Single Family
11,302
Multi-Family
750
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ailime Garriga • Realty One Group Homelink
Mls Name: CRMLS
Mls ID: #DW25282351