435 Reed AveVersaillesOH45380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Versailles at 435 Reed Ave, Versailles, OH, 45380 priced at $315,000 pairs $2,096/mo rent with $24/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,096/mo, and annual cash flow comes to $285/yr on $104,423 invested. Return on cash invested is 20.18% in year one, and rental yield stands at 7.98% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 104.81% and total cumulative return in cash reaches $109,445. For financing, Ziffy Mortgage’s DSCR program evaluates $2,096/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,185 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45380, Versailles, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,081 (100%) |
| Owner Occupied HU | 1,564 (75.2%) |
| Renter Occupied HU | 426 (20.5%) |
| Vacant Housing Units | 91 ( 4.4%) |
| Median Home Value | $262,369 |
| Average Home Value | $309,837 |
Housing Distribution
Address Breakdown
Residential
2,108
Single Family
2,057
Multi-Family
51
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric M Brown • EB Real Estate
Mls Name: DABR MLS
Mls ID: #913029