435 Pear Dr LOT 26TietonWA98947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tieton at 435 Pear Dr LOT 26, Tieton, WA, 98947 generates $2,908/mo in rent and, after a $1,789/mo payment, leaves $711/mo in cash flow. Total monthly income is $2,908/mo, and annual cash flow is $8,530/yr on $121,163 invested. Return on cash invested sits at 26.95% in year one, and rental yield is 9.55% on a $365,500 entry. Equity gained on principal adds $2,359/yr, while 5% annual appreciation builds toward $100,981 over five years. Five-year ROI reaches 140.36% and total cumulative return in cash sums $170,060. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,908/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98947, Tieton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,050 (100%) |
| Owner Occupied HU | 663 (63.1%) |
| Renter Occupied HU | 288 (27.4%) |
| Vacant Housing Units | 99 ( 9.4%) |
| Median Home Value | $341,949 |
| Average Home Value | $421,923 |
Housing Distribution
Address Breakdown
Residential
802
Single Family
802
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josh Vazquez • Terry Wise & Associates Inc
Mls Name: YARMLS
Mls ID: #25-2908