435 Nickelby COURTDelafieldWI53018
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 435 Nickelby COURT, Delafield, WI, 53018 in Delafield is narrow, $198/mo net on $5,131/mo rent after the $3,484/mo debt service, but the property operates at break-even-plus, not a loss. At $735,000 with a 8.38% yield, the long-run equity case via 5% appreciation ($203,067 over five years) and $6,161/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.47 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $279,326.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $198 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,131 |
| Total Monthly Debt Service | $4,820 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53018, Delafield, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,215 (100%) |
| Owner Occupied HU | 2,416 (75.1%) |
| Renter Occupied HU | 637 (19.8%) |
| Vacant Housing Units | 162 ( 5.0%) |
| Median Home Value | $552,605 |
| Average Home Value | $635,217 |
Housing Distribution
Address Breakdown
Residential
3,166
Single Family
2,879
Multi-Family
287
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
