435 E Brandon DrBismarckND58503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bismarck at 435 E Brandon Dr, Bismarck, ND, 58503 priced at $297,500 pairs $2,045/mo rent with $234/mo cash flow after a $1,456/mo payment. Total monthly income equals $2,045/mo, and annual cash flow comes to $2,814/yr on $98,621 invested. Return on cash invested is 22.76% in year one, and rental yield stands at 8.25% on a $297,500 basis. Equity gained on principal adds $1,920/yr, and 5% annual appreciation accumulates to $82,194 by year five. Five-year ROI measures 118.03% and total cumulative return in cash reaches $116,407. For financing, Ziffy Mortgage’s DSCR program evaluates $2,045/mo property income against a $1,456/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1984
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58503, Bismarck, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,045 (100%) |
| Owner Occupied HU | 11,533 (71.9%) |
| Renter Occupied HU | 3,639 (22.7%) |
| Vacant Housing Units | 873 ( 5.4%) |
| Median Home Value | $408,045 |
| Average Home Value | $431,276 |
Housing Distribution
Address Breakdown
Residential
16,505
Single Family
12,174
Multi-Family
4,331
Businesses
839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LONNA QUAST • BIANCO REALTY, INC.
Mls Name: Great North MLS
Mls ID: #4022008