435 E 77th St APT 8F, New York, NY, 10075 | 6.79% Rental Yield

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

38 Chestnut Ave, Bogota, NJ, 07603

3 Bed
2 Bath
- sft

79 Beechwood Ave, Bogota, NJ, 07603

6 Bed
5 Bath
- sft

511 Davis Ave, Kearny, NJ, 07032

2 Bed
2 Bath
- sft

500 Leonia Ave, Bogota, NJ, 07603

Nearby investment properties with comparable prices

3 Bed
2 Bath
1164 sft

109 Slocum Ave, Englewood, NJ, 07631

1 Bed
1 Bath
- sft

159 Madison Ave APT 9B, New York, NY, 10016

2 Bed
2 Bath
1134 sft

393 Wyona St, Brooklyn, NY, 11207

3 Bed
4 Bath
- sft

61 Keer Ave, Newark, NJ, 07112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 435 E 77th St APT 8F, New York, NY, 10075 generates $3,388/mo in rent, after a $2,932/mo payment. Total monthly income is $3,388/mo. Return on cash invested sits at 16.33% in year one, and rental yield is 6.79% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 84.27% and total cumulative return in cash sums $166,078. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,388/mo property income rather than buyer’s personal income.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA