435 Aspen STREET, Johnson Creek, WI, 53038 | $806/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4236 sft

W6368 Briar LANE, Fort Atkinson, WI, 53538

4 Bed
3 Bath
2212 sft

209 Tansdale COURT, Johnson Creek, WI, 53038

3 Bed
2 Bath
1927 sft

437 Chapel Hill DRIVE, Johnson Creek, WI, 53038

3 Bed
3 Bath
2300 sft

237 North Watertown Street, Johnson Creek, WI, 53038

Nearby investment properties with comparable prices

3 Bed
3 Bath
2100 sft

225 East Haven DRIVE #B, Watertown, WI, 53094

2 Bed
2 Bath
1750 sft

N43W32801 Rasmus ROAD #9E, Nashotah, WI, 53058

3 Bed
2 Bath
1650 sft

The McKinley Plan, Park Crest, Whitewater, WI, 53190

4 Bed
3 Bath
1928 sft

The Conway Plan, Park Crest, Whitewater, WI, 53190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Johnson Creek at 435 Aspen STREET, Johnson Creek, WI, 53038 offers a 10.36% rental yield on a $419,000 purchase with $3,618/mo rent. Total monthly income registers $3,618/mo, and a $2,051/mo payment leaves $806/mo available for distribution. Annual cash flow reaches $9,670/yr on $138,899 to close, and return on cash invested stands at 26.87% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 140.86% and total cumulative return in cash at $195,653. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,618/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53038, Johnson Creek, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,789 (100%)
Owner Occupied HU	1,357 (75.9%)
Renter Occupied HU	390 (21.8%)
Vacant Housing Units	42 ( 2.3%)
Median Home Value	$333,608
Average Home Value	$368,176