435 Arroyo DrBig Bear LakeCA92315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Big Bear Lake at 435 Arroyo Dr, Big Bear Lake, CA, 92315 priced at $399,000 converts $2,137/mo rent into after a $1,953/mo obligation. Total monthly income equals $2,137/mo. Return on cash invested prints 16.9% in year one, and rental yield reads 6.43% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 86.72% and total cumulative return in cash sums $114,698. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,137/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Single Family
Built in 1954
2,760 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92315, Big Bear Lake, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,119 (100%) |
| Owner Occupied HU | 1,446 (14.3%) |
| Renter Occupied HU | 998 ( 9.9%) |
| Vacant Housing Units | 7,675 (75.8%) |
| Median Home Value | $727,355 |
| Average Home Value | $783,110 |
Housing Distribution
Address Breakdown
Residential
742
Single Family
742
Multi-Family
0
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Durston • Grand Avenue Realty & Lending
Mls Name: CRMLS
Mls ID: #PW25265300