435 32nd Rd UNIT 713Grand JunctionCO81520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Junction at 435 32nd Rd UNIT 713, Grand Junction, CO, 81520 listed at $105,000 pairs $796/mo rent with a $514/mo payment to leave $184/mo cash flow. Total monthly income runs $796/mo, and annual cash flow reaches $2,208/yr on $34,808 cash to close. Return on cash invested measures 26.25% in year one, and rental yield registers 9.1% at a $105,000 basis. Equity gained on principal adds $678/yr, and annual property appreciation at 5% supports $29,010 by year five. Five-year ROI tracks 136.39% and total cumulative return in cash totals $47,474. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $796/mo property income relative to a $514/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2000
2,380 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81520, Clifton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,488 (100%) |
| Owner Occupied HU | 3,281 (59.8%) |
| Renter Occupied HU | 1,929 (35.1%) |
| Vacant Housing Units | 278 ( 5.1%) |
| Median Home Value | $266,219 |
| Average Home Value | $348,064 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,102
Multi-Family
536
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MCKAYLA JUDIS • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20255448