435 32nd Rd UNIT 479CliftonCO81520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clifton at 435 32nd Rd UNIT 479, Clifton, CO, 81520 uses $49,692 cash to close to unlock $3,661/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $1,179/mo, and a $734/mo payment keeps the spread at $305/mo. Purchase price stands at $149,900, and rental yield measures 9.44% with $1,179/mo rent. Return on cash invested shows 27.28% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 141.97% and total cumulative return in cash records $70,547. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,179/mo property income covering a $734/mo payment rather than investor’s personal income.
Manufactured
Built in 2018
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81520, Clifton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,488 (100%) |
| Owner Occupied HU | 3,281 (59.8%) |
| Renter Occupied HU | 1,929 (35.1%) |
| Vacant Housing Units | 278 ( 5.1%) |
| Median Home Value | $266,219 |
| Average Home Value | $348,064 |
Housing Distribution
Address Breakdown
Residential
5,638
Single Family
5,102
Multi-Family
536
Businesses
233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices