4347 Harrison St NW #PENTHOUSEWashingtonDC20015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 4347 Harrison St NW #PENTHOUSE, Washington, DC, 20015 listed at $949,000 pairs $6,640/mo rent with a $4,645/mo payment to leave $1,086/mo cash flow. Total monthly income runs $6,640/mo, and annual cash flow reaches $13,026/yr on $312,221 cash to close. Return on cash invested measures 24.23% in year one, and rental yield registers 8.4% at a $949,000 basis. Equity gained on principal adds $6,124/yr, and annual property appreciation at 5% supports $262,191 by year five. Five-year ROI tracks 125.55% and total cumulative return in cash totals $391,992. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,640/mo property income relative to a $4,645/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20015, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,097 (100%) |
| Owner Occupied HU | 4,671 (65.8%) |
| Renter Occupied HU | 2,022 (28.5%) |
| Vacant Housing Units | 404 ( 5.7%) |
| Median Home Value | $1,280,475 |
| Average Home Value | $1,310,051 |
Housing Distribution
Address Breakdown
Residential
7,015
Single Family
4,794
Multi-Family
2,221
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trent Heminger • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2230794