








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,024/mo, and a $3,304/mo payment. Purchase price stands at $675,000, and rental yield measures 5.38% with $3,024/mo rent. Return on cash invested shows 15.05% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 76.33% and total cumulative return in cash records $169,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,024/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20015, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,097 (100%) |
| Owner Occupied HU | 4,671 (65.8%) |
| Renter Occupied HU | 2,022 (28.5%) |
| Vacant Housing Units | 404 ( 5.7%) |
| Median Home Value | $1,280,475 |
| Average Home Value | $1,310,051 |
Residential
7,015
Single Family
4,794
Multi-Family
2,221
Businesses
451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Trent Heminger • Compass
Mls Name: Bright MLS
Mls ID: #DCDC2232110