43454 Laidlow StChantillyVA20152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chantilly at 43454 Laidlow St, Chantilly, VA, 20152 uses $207,270 cash to close to unlock $654/yr annual cash flow and $55/mo monthly cash flow. Total monthly income runs $3,821/mo, and a $3,084/mo payment keeps the spread at $55/mo. Purchase price stands at $630,000, and rental yield measures 7.28% with $3,821/mo rent. Return on cash invested shows 20.38% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 105.04% and total cumulative return in cash records $217,714. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,821/mo property income covering a $3,084/mo payment rather than investor’s personal income.
Townhouse
Built in 2000
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Housing Distribution
Address Breakdown
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices