4345 W 154th St APT 17LawndaleCA90260
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4345 W 154th St APT 17, Lawndale, CA, 90260 in Lawndale. Priced at $599,000, it generates $5,135/mo in gross rent and $984/mo in net monthly cash flow, a 10.29% yield that comfortably supports the 1.91 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,807. Five-year appreciation: $165,493. Equity from principal paydown: $5,517/yr. Total projected cumulative return: $292,420.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 7.5% |
| Monthly Cash Flow | $984 | $300 |
City averages based on Lawndale market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,135 |
| Total Monthly Debt Service | $3,913 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1984
0.53 Acres lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90260, Lawndale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 3,960 (36.8%) |
| Renter Occupied HU | 6,471 (60.1%) |
| Vacant Housing Units | 340 ( 3.2%) |
| Median Home Value | $811,391 |
| Average Home Value | $833,322 |
Housing Distribution
Address Breakdown
Residential
10,540
Single Family
8,128
Multi-Family
2,412
Businesses
1,005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1984
0.53 Acres lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90260, Lawndale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,771 (100%) |
| Owner Occupied HU | 3,960 (36.8%) |
| Renter Occupied HU | 6,471 (60.1%) |
| Vacant Housing Units | 340 ( 3.2%) |
| Median Home Value | $811,391 |
| Average Home Value | $833,322 |
Housing Distribution
Address Breakdown
Residential
10,540
Single Family
8,128
Multi-Family
2,412
Businesses
1,005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices