4345 122nd Cir NE, Blaine, MN, 55449 | $464/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1932 sft

11734 Marigold St NW, Coon Rapids, MN, 55433

3 Bed
3 Bath
1814 sft

8058 149th Ln NW, Ramsey, MN, 55303

6 Bed
2 Bath
3300 sft

912 Linwood Ave, Saint Paul, MN, 55105

3 Bed
2 Bath
1671 sft

8389 Oakview Ct N, Maple Grove, MN, 55369

Nearby investment properties with comparable prices

3 Bed
3 Bath
1911 sft

8621 London Cir NE UNIT B, Blaine, MN, 55449

3 Bed
2 Bath
1528 sft

2400 208th Ln NW, Oak Grove, MN, 55011

4 Bed
3 Bath
2775 sft

1514 131st Ln NE, Blaine, MN, 55449

3 Bed
2 Bath
1570 sft

4221 Edgemont St, Vadnais Heights, MN, 55127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 4345 122nd Cir NE, Blaine, MN, 55449 earns $464/mo cash flow from $3,253/mo rent with a $2,186/mo payment. Total monthly income totals $3,253/mo, and annual cash flow totals $5,567/yr on $148,081 capital. ROI tracks 23.67% on current figures, and rental yield reads 8.74% at a $446,700 purchase. Equity gained on principal adds $2,882/yr, and 5% annual appreciation supports $123,415 over five years. Five-year ROI reaches 123.07% and total cumulative return in cash sums $182,246. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,253/mo property income instead of your personal income.

Townhouse

Built in 2017

4,690 sqft lot

$N/A/sqft

No HOA