Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 4343 Columbia St, Grand Prairie, TX, 75052 uses $127,628 cash to close to unlock $10,615/yr annual cash flow and $885/mo monthly cash flow. Total monthly income runs $3,622/mo, and a $1,884/mo payment keeps the spread at $885/mo. Purchase price stands at $385,000, and rental yield measures 11.29% with $3,622/mo rent. Return on cash invested shows 28.23% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 148.66% and total cumulative return in cash records $189,730. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,622/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.15 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75052, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,311 (100%) |
| Owner Occupied HU | 20,639 (55.3%) |
| Renter Occupied HU | 14,628 (39.2%) |
| Vacant Housing Units | 2,044 ( 5.5%) |
| Median Home Value | $322,407 |
| Average Home Value | $361,514 |
Residential
35,886
Single Family
25,237
Multi-Family
10,649
Businesses
1,144
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Adriana Vazquez • Monument Realty
Mls Name: NTREIS
Mls ID: #21102511
