434 Sun DrZavallaTX75980
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zavalla at 434 Sun Dr, Zavalla, TX, 75980 listed at $129,900 pairs $1,044/mo rent with a $636/mo payment to leave $120/mo cash flow. Total monthly income runs $1,044/mo, and annual cash flow reaches $1,441/yr on $43,062 cash to close. Return on cash invested measures 23.25% in year one, and rental yield registers 9.64% at a $129,900 basis. Equity gained on principal adds $838/yr, and annual property appreciation at 5% supports $35,889 by year five. Five-year ROI tracks 122.13% and total cumulative return in cash totals $52,591. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,044/mo property income relative to a $636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2022
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75980, Zavalla, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,853 (100%) |
| Owner Occupied HU | 921 (49.7%) |
| Renter Occupied HU | 126 ( 6.8%) |
| Vacant Housing Units | 806 (43.5%) |
| Median Home Value | $137,649 |
| Average Home Value | $162,117 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,214
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassie Nash • GANN MEDFORD Real Estate, Inc.
Mls Name: LAR
Mls Provider:
Mls ID: #5104853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.