434 Reynoldston WaySuwaneeGA30024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suwanee at 434 Reynoldston Way, Suwanee, GA, 30024 priced at $450,000 pairs $4,390/mo rent with $1,333/mo cash flow after a $2,203/mo payment. Total monthly income equals $4,390/mo, and annual cash flow comes to $15,996/yr on $149,175 invested. Return on cash invested is 30.63% in year one, and rental yield stands at 11.71% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 161.13% and total cumulative return in cash reaches $240,366. For financing, Ziffy Mortgage’s DSCR program evaluates $4,390/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
5,662 sqft lot
$N/A/sqft
$303 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Parmenter • Harry Norman Realtors
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7453623
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)