434 E 28th St, Baltimore, MD, 21218 | $853/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

434 E 28th St, Baltimore, MD, 21218 | $853/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
- sft

1024 N Fulton Ave, Baltimore, MD, 21217

3 Bed
4 Bath
1220 sft

11432 Horse Soldier Pl, Beltsville, MD, 20705

2 Bed
2 Bath
1197 sft

8706 Natures Trail Ct UNIT 102, Odenton, MD, 21113

3 Bed
2 Bath
1073 sft

8384 Montgomery Run Rd UNIT B, Ellicott City, MD, 21043

Nearby investment properties with comparable prices

4 Bed
4 Bath
1998 sft

2113 N Longwood St, Baltimore, MD, 21216

5 Bed
4 Bath
2664 sft

2116 Lorraine Ave, Baltimore, MD, 21207

3 Bed
3 Bath
2136 sft

7711 Cornerstone Way, Baltimore, MD, 21244

Rental Income+ 1 more

6 Bed
- Bath
2528 sft

2906 N Loudon Ave, Baltimore, MD, 21216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Baltimore at 434 E 28th St, Baltimore, MD, 21218 generates $2,688/mo in rent and, after a $1,444/mo payment, leaves $853/mo in cash flow. Total monthly income is $2,688/mo, and annual cash flow is $10,237/yr on $97,793 invested. Return on cash invested sits at 30.38% in year one, and rental yield is 10.93% on a $295,000 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 159.06% and total cumulative return in cash sums $155,546. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,688/mo property income rather than buyer’s personal income.

Townhouse

Built in 1920

1,306 sqft lot

$N/A/sqft

No HOA

More details about the property

The newly renovated 3 bedroom, 3 and a half bath gem, located between Charles Village, and the Harwood community of Baltimore, Md. is a must see. Recent updates include new appliances, new flooring, updated bathrooms, and exposed brick throughout. The freshly painted main level has an open floor plan, a half bath, leading to granite countertops, and stainless steel appliances. The second level's spacious bedrooms consist of the primary bedroom having its own full bath. Accommodated with a full bath in the hall, and a second bedroom with a balcony, allows you to create your own oasis. The convenience of the laundry room upstairs is a plus. The basement's third bedroom has a walk-in closet, and a full bath in the hall. The bonus room can be used for storage, gym etc. Near John Hopkins University, and The Baltimore Museum of Art, this property's location is awesome. Walkability within the surrounding neighborhoods permits options for shopping, food, and entertainment. Please contact the Co-Listing Agent, C. Sherrod Burney, with any questions.

Neighborhood Data

Neighborhood data shown for ZIP Code: 21218, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,455 (100%)
Owner Occupied HU	8,607 (38.3%)
Renter Occupied HU	10,655 (47.5%)
Vacant Housing Units	3,193 (14.2%)
Median Home Value	$257,917
Average Home Value	$319,896