Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weatherford at 434 Charlie Way, Weatherford, TX, 76087 with 5% annual appreciation on a $445,000 basis while $5,009/mo rent supports operations. Total monthly income totals $5,009/mo and a $2,178/mo payment preserves $1,756/mo for cash returns. Annual cash flow comes to $21,078/yr on $147,518 deployed, and return on cash invested reaches 34.2% in year one. Equity gained on principal adds $2,872/yr, and five-year appreciation sums $122,945 alongside rental yield of 13.51%. Five-year ROI measures 180.94% and total cumulative return in cash totals $266,924.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,009/mo property income versus a $2,178/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.38 Acres lot
$N/A/sqft
$363 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $445,000 |
| 2020-10-01 | Sold | N/A |
| 2020-09-25 | Pending sale | $317,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $8082.68 | 15.38% | $420,770 | 33.24% |
| 2022-09-05 | $7005.09 | -1.60% | $315,810 | 0.00% |
| 2021-09-05 | $7119.14 | 15.07% | $315,800 | 16.30% |
Listed by: Emily Larvin • Prime Realty, LLC
Mls Name: NTREIS
Mls ID: #20715134
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
