4339 Dorset DrAdrianMI49221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adrian at 4339 Dorset Dr, Adrian, MI, 49221 priced at $258,000 converts $2,305/mo rent into $603/mo cash flow after a $1,263/mo obligation. Total monthly income equals $2,305/mo, and annual cash flow totals $7,241/yr on $85,527 invested. Return on cash invested prints 28.38% in year one, and rental yield reads 10.72% against a $258,000 entry. Equity gained on principal adds $1,665/yr, while 5% annual appreciation compiles into $71,281 by year five. Five-year ROI reaches 148.81% and total cumulative return in cash sums $127,274. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,305/mo property income covering a $1,263/mo payment, not borrower’s personal income.
Single Family
Built in 1975
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Gunder • Howard Hanna Real Estate Services-Tecumseh
Mls Name: MiRealSource
Mls Provider:
Mls ID: #50169074
Disclaimer: Source MLS: MiRealSource Provided through IDX via MiRealSource. Courtesy of MiRealSource Shareholder. Copyright MiRealSource. The information published and disseminated by MiRealSource is communicated verbatim, without change by MiRealSource, as filed with MiRealSource by its members. The accuracy of all information, regardless of source, is not guaranteed or warranted. All information should be independently verified. Copyright 2025 MiRealSource. All rights reserved. The information provided hereby constitutes proprietary information of MiRealSource, Inc. and its shareholders, affiliates and licensees and may not be reproduced or transmitted in any form or by any means, electronic or mechanical, including photocopy, recording, scanning or any information storage and retrieval system, without written permission from MiRealSource, Inc. [Click here for more information](/mls-disclaimers/#261)