Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stafford at 4336 Avron Dr #A, Stafford, TX, 77477 priced at $359,999 converts $2,730/mo rent into $45/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,730/mo, and annual cash flow totals $540/yr on $119,340 invested. Return on cash invested prints 20.36% in year one, and rental yield reads 9.1% against a $359,999 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation compiles into $99,461 by year five. Five-year ROI reaches 106.93% and total cumulative return in cash sums $127,605. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,730/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Multi Family
Built in 2025
5,700 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood data shown for ZIP Code: 77477, Stafford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,943 (100%) |
| Owner Occupied HU | 6,026 (37.8%) |
| Renter Occupied HU | 8,493 (53.3%) |
| Vacant Housing Units | 1,424 ( 8.9%) |
| Median Home Value | $281,260 |
| Average Home Value | $312,979 |
Residential
14,307
Single Family
7,249
Multi-Family
7,058
Businesses
2,367
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $359,999 |
| 2025-01-23 | Price change | $369,999 |
| 2024-12-23 | Listed for sale | $389,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nimesh Patel • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #12841610
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
