4335 Yosemite DrPasadenaTX77504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 4335 Yosemite Dr, Pasadena, TX, 77504 uses $107,738 cash to close to unlock $2,887/yr annual cash flow and $241/mo monthly cash flow. Total monthly income runs $2,552/mo, and a $1,591/mo payment keeps the spread at $241/mo. Purchase price stands at $325,000, and rental yield measures 9.42% with $2,552/mo rent. Return on cash invested shows 22.59% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 118.42% and total cumulative return in cash records $127,585. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,552/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1974
10,541 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77504, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,458 (100%) |
| Owner Occupied HU | 4,055 (38.8%) |
| Renter Occupied HU | 5,303 (50.7%) |
| Vacant Housing Units | 1,100 (10.5%) |
| Median Home Value | $251,561 |
| Average Home Value | $256,816 |
Housing Distribution
Address Breakdown
Residential
9,555
Single Family
4,557
Multi-Family
4,998
Businesses
881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices