4333 NW Commons DrivePascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pasco at 4333 NW Commons Drive, Pasco, WA, 99301 priced at $487,500 pairs $3,228/mo rent with $298/mo cash flow after a $2,386/mo payment. Total monthly income equals $3,228/mo, and annual cash flow comes to $3,571/yr on $161,606 invested. Return on cash invested is 22.12% in year one, and rental yield stands at 7.95% on a $487,500 basis. Equity gained on principal adds $3,146/yr, and 5% annual appreciation accumulates to $134,687 by year five. Five-year ROI measures 114.46% and total cumulative return in cash reaches $184,975. For financing, Ziffy Mortgage’s DSCR program evaluates $3,228/mo property income against a $2,386/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2011
9,770 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Chambers • RE/MAX Northwest
Mls Name: NWMLS
Mls Provider:
Mls ID: #2345270
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)