43328 N Heritage Palms Dr, Indio, CA, 92201 | $501/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3063 sft

4 Hillcrest Dr, Palm Desert, CA, 92260

2 Bed
2 Bath
1609 sft

107 Celano Cir, Palm Desert, CA, 92211

Currently Rented+ 3 more

6 Bed
4 Bath
2428 sft

30155 Sierra Del Sol, Thousand Palms, CA, 92276

3 Bed
2 Bath
1637 sft

84131 Azzura Way, Indio, CA, 92203

Nearby investment properties with comparable prices

4 Bed
3 Bath
2256 sft

40286 Padova Dr, Indio, CA, 92203

Currently Rented+ 1 more

3 Bed
2 Bath
1764 sft

48422 Hepburn Dr, Indio, CA, 92201

3 Bed
2 Bath
1287 sft

42487 Isla Ct, Indio, CA, 92201

2 Bed
2 Bath
1320 sft

2 Granada Dr, Rancho Mirage, CA, 92270

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indio at 43328 N Heritage Palms Dr, Indio, CA, 92201 offers a 8.35% rental yield on a $650,000 purchase with $4,522/mo rent. Total monthly income registers $4,522/mo, and a $3,181/mo payment leaves $501/mo available for distribution. Annual cash flow reaches $6,017/yr on $213,850 to close, and return on cash invested stands at 22.87% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 118.71% and total cumulative return in cash at $253,862. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,522/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

5,663 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92201, Indio, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,307 (100%)
Owner Occupied HU	12,137 (48.0%)
Renter Occupied HU	9,279 (36.7%)
Vacant Housing Units	3,891 (15.4%)
Median Home Value	$480,178
Average Home Value	$519,362