43319 Rodgers Mountain LoopScioOR97374
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 43319 Rodgers Mountain Loop, Scio, OR, 97374 in Scio is narrow, $83/mo net on $2,981/mo rent after the $2,158/mo debt service, but the property operates at break-even-plus, not a loss. At $480,000 with a 7.45% yield, the long-run equity case via 5% appreciation ($132,615 over five years) and $4,421/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.38 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $187,079.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 6.2% |
| Monthly Cash Flow | $83 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,981 |
| Total Monthly Debt Service | $2,706 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97374, Scio, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,200 (100%) |
| Owner Occupied HU | 1,731 (78.7%) |
| Renter Occupied HU | 377 (17.1%) |
| Vacant Housing Units | 92 ( 4.2%) |
| Median Home Value | $596,742 |
| Average Home Value | $625,797 |
Housing Distribution
Address Breakdown
Residential
1,717
Single Family
1,716
Multi-Family
1
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97374, Scio, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,200 (100%) |
| Owner Occupied HU | 1,731 (78.7%) |
| Renter Occupied HU | 377 (17.1%) |
| Vacant Housing Units | 92 ( 4.2%) |
| Median Home Value | $596,742 |
| Average Home Value | $625,797 |
Housing Distribution
Address Breakdown
Residential
1,717
Single Family
1,716
Multi-Family
1
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices