4331 Solitude Falls AveNorth Las VegasNV89084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 4331 Solitude Falls Ave, North Las Vegas, NV, 89084 uses $132,600 cash to close to unlock $3,680/yr annual cash flow and $307/mo monthly cash flow. Total monthly income runs $2,618/mo, and a $1,958/mo payment keeps the spread at $307/mo. Purchase price stands at $400,000, and rental yield measures 7.85% with $2,618/mo rent. Return on cash invested shows 22.68% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 117.19% and total cumulative return in cash records $155,392. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,618/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 2020
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89084, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,927 (100%) |
| Owner Occupied HU | 11,732 (73.7%) |
| Renter Occupied HU | 3,273 (20.6%) |
| Vacant Housing Units | 922 ( 5.8%) |
| Median Home Value | $458,435 |
| Average Home Value | $491,279 |
Housing Distribution
Address Breakdown
Residential
15,636
Single Family
14,300
Multi-Family
1,336
Businesses
169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Benjamin Packer • Las Vegas Sotheby's Int'l
Mls Name: LVR
Mls ID: #2714651