4331 Baintree Rd,University Heights,OH,44118

Investment Highlights

Investment property for sale in University Heights at 4331 Baintree Rd, University Heights, OH, 44118 offers a 20.25% rental yield on a $178,500 purchase with $3,012/mo rent. Total monthly income registers $3,012/mo, and a $874/mo payment leaves $1,504/mo available for distribution. Annual cash flow reaches $18,052/yr on $59,173 to close, and return on cash invested stands at 50.42% in year one. Equity gained on principal adds $1,152/yr while 5% annual appreciation supports $49,316 over five years. Portfolio math shows five-year ROI at 269.44% and total cumulative return in cash at $159,434. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,012/mo property income against a $874/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.