4330 Harrison StOmahaNE68147
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 4330 Harrison St, Omaha, NE, 68147 in Omaha: $1,921/mo in rent, $300/mo in net income, 9.61% gross yield, 1.78 DSCR, all at $240,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $66,308 in appreciation and $2,210/yr in principal paydown projects total cumulative return of $110,922.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $300 | $450 |
City averages based on Omaha market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,921 |
| Total Monthly Debt Service | $1,525 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68147, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,530 (100%) |
| Owner Occupied HU | 3,152 (69.6%) |
| Renter Occupied HU | 1,163 (25.7%) |
| Vacant Housing Units | 215 ( 4.7%) |
| Median Home Value | $261,005 |
| Average Home Value | $301,140 |
Housing Distribution
Address Breakdown
Residential
4,302
Single Family
4,116
Multi-Family
186
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68147, Bellevue, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,530 (100%) |
| Owner Occupied HU | 3,152 (69.6%) |
| Renter Occupied HU | 1,163 (25.7%) |
| Vacant Housing Units | 215 ( 4.7%) |
| Median Home Value | $261,005 |
| Average Home Value | $301,140 |
Housing Distribution
Address Breakdown
Residential
4,302
Single Family
4,116
Multi-Family
186
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices