433 Sylvan Ave SPACE 105Mountain ViewCA94041
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 433 Sylvan Ave SPACE 105, Mountain View, CA, 94041 in Mountain View speaks for itself: 25.65% gross on a $324,999 price, generating $6,947/mo in rent and $4,936/mo in net income after the $1,461/mo debt service. DSCR 4.75, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $59,236 stacks alongside $89,791 in projected five-year appreciation and $2,993/yr in principal reduction. Projected total cumulative return: $440,957.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 25.7% | 4.5% |
| Monthly Cash Flow | $4,936 | $1,500 |
City averages based on Mountain View market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,947 |
| Total Monthly Debt Service | $1,881 |
| DSCR Ratio | 3.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94041, Mountain View, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,689 (100%) |
| Owner Occupied HU | 1,957 (25.5%) |
| Renter Occupied HU | 5,134 (66.8%) |
| Vacant Housing Units | 598 ( 7.8%) |
| Median Home Value | $1,904,830 |
| Average Home Value | $1,686,401 |
Housing Distribution
Address Breakdown
Residential
7,628
Single Family
4,625
Multi-Family
3,003
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94041, Mountain View, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,689 (100%) |
| Owner Occupied HU | 1,957 (25.5%) |
| Renter Occupied HU | 5,134 (66.8%) |
| Vacant Housing Units | 598 ( 7.8%) |
| Median Home Value | $1,904,830 |
| Average Home Value | $1,686,401 |
Housing Distribution
Address Breakdown
Residential
7,628
Single Family
4,625
Multi-Family
3,003
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices