433 SW Pemberly Loop, McMinnville, OR, 97128 | $446/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

433 SW Pemberly Loop, McMinnville, OR, 97128 | $446/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1691 sft

771 SE Miller Ave, Dallas, OR, 97338

2 Bed
2 Bath
1830 sft

736 SE Saint Andrews Ln, Dallas, OR, 97338

3 Bed
2 Bath
1598 sft

302 SW Applegate Trail Dr, Dallas, OR, 97338

3 Bed
2 Bath
2005 sft

112 NE 1st St, Willamina, OR, 97396

Nearby investment properties with comparable prices

3 Bed
2 Bath
1348 sft

885 SW Pioneer Dr, Willamina, OR, 97396

3 Bed
2 Bath
1311 sft

714 SW Robin Hood Dr, Dallas, OR, 97338

4 Bed
2 Bath
1650 sft

373 SW Church St, Dallas, OR, 97338

3 Bed
2 Bath
1453 sft

1453-2 Plan, Highland Gleanns Phase 2, Dallas, OR, 97338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in McMinnville at 433 SW Pemberly Loop, McMinnville, OR, 97128 priced at $419,000 pairs $2,975/mo rent with $446/mo cash flow after a $2,051/mo payment. Total monthly income equals $2,975/mo, and annual cash flow comes to $5,348/yr on $138,899 invested. Return on cash invested is 23.76% in year one, and rental yield stands at 8.52% on a $419,000 basis. Equity gained on principal adds $2,704/yr, and 5% annual appreciation accumulates to $115,762 by year five. Five-year ROI measures 123.29% and total cumulative return in cash reaches $171,245. For financing, Ziffy Mortgage’s DSCR program evaluates $2,975/mo property income against a $2,051/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2009

2,178 sqft lot

$N/A/sqft

No HOA

More details about the property

OPEN HOUSE SATURDAY, NOV. 22ND FROM 2-4 PM! Charming and spacious Townhome in lovely McMinnville! Excellent location! This beautiful propery has an open concept living area that lives large! Kitchen is functional and spacious. The wood laminate flooring on the lower level makes it a breeze if you have pets. The low maintenance patio area is perfect. You will love the spacious primary suite with vaulted ceilings and a beautiful ensuite. The other two bedrooms are really nice sizes. The garage is efficient and attached. This home is move in ready, schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97128, Mcminnville, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,432 (100%)
Owner Occupied HU	9,318 (60.4%)
Renter Occupied HU	5,237 (33.9%)
Vacant Housing Units	877 ( 5.7%)
Median Home Value	$475,888
Average Home Value	$526,058