433 S Johnson StAshburnGA31714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ashburn at 433 S Johnson St, Ashburn, GA, 31714 uses $66,267 cash to close to unlock $8,217/yr annual cash flow and $685/mo monthly cash flow. Total monthly income runs $1,901/mo, and a $978/mo payment keeps the spread at $685/mo. Purchase price stands at $199,900, and rental yield measures 11.41% with $1,901/mo rent. Return on cash invested shows 32.31% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 169.21% and total cumulative return in cash records $112,129. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,901/mo property income covering a $978/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31714, Ashburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,919 (100%) |
| Owner Occupied HU | 1,629 (55.8%) |
| Renter Occupied HU | 966 (33.1%) |
| Vacant Housing Units | 324 (11.1%) |
| Median Home Value | $112,039 |
| Average Home Value | $159,048 |
Housing Distribution
Address Breakdown
Residential
2,673
Single Family
2,480
Multi-Family
193
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices