433 Royalston RoadFitzwilliamNH03447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fitzwilliam at 433 Royalston Road, Fitzwilliam, NH, 03447 at $499,900 posts ROI 20.42% with $70/mo cash flow from $3,421/mo rent. Total monthly income equals $3,421/mo, and annual cash flow records $840/yr on $165,717 to close. Return on cash invested measures 20.42% and rental yield reads 8.21% at the current $499,900. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 by year five. Five-year ROI prints 106.27% and total cumulative return in cash totals $176,100.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,421/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1873
5.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03447, Fitzwilliam, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,296 (100%) |
| Owner Occupied HU | 876 (67.6%) |
| Renter Occupied HU | 161 (12.4%) |
| Vacant Housing Units | 259 (20.0%) |
| Median Home Value | $407,080 |
| Average Home Value | $446,284 |
Housing Distribution
Address Breakdown
Residential
964
Single Family
964
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Stiles • Coldwell Banker Realty Nashua
Mls Name: PrimeMLS
Mls ID: #5069528