433 Regency Park DrColumbiaSC29210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 433 Regency Park Dr, Columbia, SC, 29210 earns $627/mo cash flow from $1,615/mo rent with a $812/mo payment. Total monthly income totals $1,615/mo, and annual cash flow totals $7,529/yr on $54,996 capital. ROI tracks 33.6% on current figures, and rental yield reads 11.68% at a $165,900 purchase. Equity gained on principal adds $1,071/yr, and 5% annual appreciation supports $45,835 over five years. Five-year ROI reaches 176.01% and total cumulative return in cash sums $96,798. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,615/mo property income instead of your personal income.
Single Family
Built in 2007
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29210, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,166 (100%) |
| Owner Occupied HU | 6,820 (35.6%) |
| Renter Occupied HU | 10,472 (54.6%) |
| Vacant Housing Units | 1,874 ( 9.8%) |
| Median Home Value | $195,610 |
| Average Home Value | $234,246 |
Housing Distribution
Address Breakdown
Residential
17,637
Single Family
10,741
Multi-Family
6,896
Businesses
1,419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jae Kim • EXIT REAL ESTATE SOLUTIONS
Mls Name: Exit Realty
Mls Provider:
Mls ID: #599706