433 Main StreetDerby LineVT05830
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Derby Line at 433 Main Street, Derby Line, VT, 05830 with 5% annual appreciation on a $288,400 basis while $2,873/mo rent supports operations. Total monthly income totals $2,873/mo and a $1,412/mo payment preserves $954/mo for cash returns. Annual cash flow comes to $11,447/yr on $95,605 deployed, and return on cash invested reaches 31.88% in year one. Equity gained on principal adds $1,861/yr, and five-year appreciation sums $79,680 alongside rental yield of 11.95%. Five-year ROI measures 167.66% and total cumulative return in cash totals $160,290.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,873/mo property income versus a $1,412/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1875
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05830, Derby Line, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 853 (100%) |
| Owner Occupied HU | 522 (61.2%) |
| Renter Occupied HU | 150 (17.6%) |
| Vacant Housing Units | 181 (21.2%) |
| Median Home Value | $211,811 |
| Average Home Value | $340,311 |
Housing Distribution
Address Breakdown
Residential
471
Single Family
461
Multi-Family
10
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenna Flynn • Jim Campbell Real Estate
Mls Name: PrimeMLS
Mls ID: #5053530