Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 433 Lamb Ln, Waxahachie, TX, 75167 offers $3,340/mo rent that, after a $2,153/mo payment, leaves $184/mo cash flow. Total monthly income is $3,340/mo, and annual cash flow is $2,213/yr on $145,827 cash. Return on cash invested measures 21.43% in year one, and rental yield stands at 9.11% at a $439,900 entry. Equity gained on principal adds $2,839/yr while 5% annual appreciation compounds into $121,536 by year five. Five-year ROI records 112.29% and total cumulative return in cash reaches $163,743. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,340/mo property income versus a $2,153/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
8,494 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $439,900 |
| 2025-01-15 | Listed for sale | $444,900 |
| 2024-12-31 | Listing removed | $444,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $44,000 | N/A |
| 2023-02-13 | $903.29 | N/A | $44,000 | N/A |
Listed by: Jackie McDonald • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20814047
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
