433 Irwin North RdIrwinID83428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irwin at 433 Irwin North Rd, Irwin, ID, 83428 uses $124,313 cash to close to unlock $5,509/yr annual cash flow and $459/mo monthly cash flow. Total monthly income runs $2,616/mo, and a $1,835/mo payment keeps the spread at $459/mo. Purchase price stands at $375,000, and rental yield measures 8.37% with $2,616/mo rent. Return on cash invested shows 24.34% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 126.06% and total cumulative return in cash records $156,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,616/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Manufactured
Built in 1985
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83428, Irwin, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 184 (38.5%) |
| Renter Occupied HU | 42 ( 8.8%) |
| Vacant Housing Units | 252 (52.7%) |
| Median Home Value | $621,429 |
| Average Home Value | $645,163 |
Housing Distribution
Address Breakdown
Residential
57
Single Family
57
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices