433 Harrell St, Murfreesboro, NC, 27855 | $541/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2100 sft

900 Church St W, Ahoskie, NC, 27910

3 Bed
1 Bath
912 sft

420 Thomas St, Franklin, VA, 23851

3 Bed
2 Bath
1156 sft

409 Roberts St, Ahoskie, NC, 27910

2 Bed
1 Bath
990 sft

27189 Dogwood Bend Rd, Franklin, VA, 23851

Nearby investment properties with comparable prices

2 Bed
2 Bath
1500 sft

85 Gates Forest Road, Eure, NC, 27935

3 Bed
1 Bath
1552 sft

106 W Main Street, Powellsville, NC, 27967

3 Bed
1 Bath
1077 sft

1625 State Highway 461, Ahoskie, NC, 27910

4 Bed
2 Bath
1382 sft

612 Felton Pl, Rich Square, NC, 27869

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Murfreesboro at 433 Harrell St, Murfreesboro, NC, 27855 uses $59,339 cash to close to unlock $6,494/yr annual cash flow and $541/mo monthly cash flow. Total monthly income runs $1,632/mo, and a $876/mo payment keeps the spread at $541/mo. Purchase price stands at $179,000, and rental yield measures 10.94% with $1,632/mo rent. Return on cash invested shows 30.85% in year one, and 5% annual appreciation builds toward $49,454 over five years. Five-year ROI reaches 161.46% and total cumulative return in cash records $95,811. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,632/mo property income covering a $876/mo payment rather than investor’s personal income.

Single Family

Built in 1957

0.59 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27855, Murfreesboro, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,433 (100%)
Owner Occupied HU	1,339 (55.0%)
Renter Occupied HU	746 (30.7%)
Vacant Housing Units	348 (14.3%)
Median Home Value	$146,514
Average Home Value	$168,559