433 E Marion St, Des Moines, IA, 50315 | $576/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
908 sft

207 Forest St, Polk City, IA, 50226

2 Bed
2 Bath
720 sft

3904 3rd St, Des Moines, IA, 50313

2 Bed
1 Bath
960 sft

4045 E University Ave #13, Des Moines, IA, 50317

3 Bed
2 Bath
1568 sft

9602 Bishop Dr #12, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

2 Bed
1 Bath
512 sft

1002 King Ave, Des Moines, IA, 50315

2 Bed
2 Bath
1152 sft

4765 Woodland Ave UNIT 4, West Des Moines, IA, 50266

3 Bed
2 Bath
1172 sft

1913 E Bell Ave, Des Moines, IA, 50320

2 Bed
2 Bath
1083 sft

1420 20th St UNIT 7, West Des Moines, IA, 50265

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Des Moines at 433 E Marion St, Des Moines, IA, 50315 priced at $170,000 converts $1,680/mo rent into $576/mo cash flow after a $832/mo obligation. Total monthly income equals $1,680/mo, and annual cash flow totals $6,912/yr on $56,355 invested. Return on cash invested prints 32.17% in year one, and rental yield reads 11.86% against a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 169.02% and total cumulative return in cash sums $95,253. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,680/mo property income covering a $832/mo payment, not borrower’s personal income.

Single Family

Built in 1971

8,363 sqft lot

$N/A/sqft

No HOA