433 Calmont DrSwanseaSC29160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Swansea at 433 Calmont Dr, Swansea, SC, 29160 uses $72,930 cash to close to unlock $4,317/yr annual cash flow and $360/mo monthly cash flow. Total monthly income runs $1,782/mo, and a $1,077/mo payment keeps the spread at $360/mo. Purchase price stands at $220,000, and rental yield measures 9.72% with $1,782/mo rent. Return on cash invested shows 25.83% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 134.96% and total cumulative return in cash records $98,423. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,782/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 1994
1.67 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29160, Swansea, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,889 (100%) |
| Owner Occupied HU | 2,879 (74.0%) |
| Renter Occupied HU | 520 (13.4%) |
| Vacant Housing Units | 490 (12.6%) |
| Median Home Value | $186,855 |
| Average Home Value | $256,533 |
Housing Distribution
Address Breakdown
Residential
3,566
Single Family
3,566
Multi-Family
0
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynn R Martin • Keller Williams Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #606710
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC