4327 Indian Summer Drive SEOlympiaWA98513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olympia at 4327 Indian Summer Drive SE, Olympia, WA, 98513 earns $196/mo cash flow from $4,157/mo rent with a $3,225/mo payment. Total monthly income totals $4,157/mo, and annual cash flow totals $2,353/yr on $216,811 capital. ROI tracks 21.15% on current figures, and rental yield reads 7.57% at a $659,000 purchase. Equity gained on principal adds $4,252/yr, and 5% annual appreciation supports $182,070 over five years. Five-year ROI reaches 109.22% and total cumulative return in cash sums $236,791. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,157/mo property income instead of your personal income.
Single Family
Built in 1982
1.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98513, Olympia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,819 (100%) |
| Owner Occupied HU | 11,004 (69.6%) |
| Renter Occupied HU | 4,082 (25.8%) |
| Vacant Housing Units | 733 ( 4.6%) |
| Median Home Value | $550,463 |
| Average Home Value | $601,450 |
Housing Distribution
Address Breakdown
Residential
13,648
Single Family
13,264
Multi-Family
384
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenn Wyer • BHGRE - Northwest Home Team
Mls Name: NWMLS
Mls ID: #2421553