43268 Heavenly CirLeesburgVA20176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leesburg at 43268 Heavenly Cir, Leesburg, VA, 20176 uses $301,002 cash to close to unlock $1,342/yr annual cash flow and $112/mo monthly cash flow. Total monthly income runs $5,581/mo, and a $4,478/mo payment keeps the spread at $112/mo. Purchase price stands at $914,900, and rental yield measures 7.32% with $5,581/mo rent. Return on cash invested shows 20.51% in year one, and 5% annual appreciation builds toward $252,770 over five years. Five-year ROI reaches 105.73% and total cumulative return in cash records $318,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,581/mo property income covering a $4,478/mo payment rather than investor’s personal income.
Single Family
Built in 2013
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,143 (100%) |
| Owner Occupied HU | 13,662 (75.3%) |
| Renter Occupied HU | 4,085 (22.5%) |
| Vacant Housing Units | 396 ( 2.2%) |
| Median Home Value | $776,277 |
| Average Home Value | $808,478 |
Housing Distribution
Address Breakdown
Residential
17,777
Single Family
14,405
Multi-Family
3,372
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices