Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Olympia at 4325 Oso Berry Way NW #105, Olympia, WA, 98502 earns $706/mo cash flow from $2,840/mo rent with a $1,738/mo payment. Total monthly income totals $2,840/mo, and annual cash flow totals $8,467/yr on $117,683 capital. ROI tracks 27.1% on current figures, and rental yield reads 9.6% at a $355,000 purchase. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 over five years. Five-year ROI reaches 141.2% and total cumulative return in cash sums $166,164. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,840/mo property income instead of your personal income.
Condo
Built in 2008
2,552 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98502, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,410 (100%) |
| Owner Occupied HU | 8,622 (52.5%) |
| Renter Occupied HU | 6,848 (41.7%) |
| Vacant Housing Units | 940 ( 5.7%) |
| Median Home Value | $624,493 |
| Average Home Value | $686,725 |
Residential
15,624
Single Family
12,821
Multi-Family
2,803
Businesses
966
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Carla A. Boyer • Virgil Adams Real Estate, Inc.
Mls Name: NWMLS
Mls ID: #2426122
